Last
post is about why you need to invest in
that deal. But here's another investment opportunity which is a smaller deal. We will go straight to the details, note that this is a great deal so I don't know 'til when will this be available. This is in the Philippines.
Small Deal: A Brandnew Townhouse in Isidora Hills Subd., Commonwealth, Quezon City
The Opportunity
Make 12% dividend per year secured by real estate with 30% equity and appreciation potential!
- Total acquisition cost (P2,713,200.00) is well below market value (P3,800,000).
- Property has tremendous quick cash and cashflow potential.
- With Rent-to-Own existing tenant/buyer for 15 years.
The Property
Each Unit:
- Individually titled.
- 3-level Town Homes
- 3 Bedroom, 2 car garage and 2 Toilet & Bath Home
- LA- 61sqm & FA- 150sqm
- Granite and wood parquet flooring, With Laundry area
- Solid cement structure, built to last
The Location
- 10-minute drive from top schools like University of the Philippines (UP), Ateneo and Miriam College
- 10-minute drive from the MRT North Ave Terminal Station
- 3-minute drive from St Peter’s Parish, Ever Gotesco Mall and Convergy’s (call center)
- 2 minutes by walk from different establishments like restaurants, convenience stores, offices and schools
- It is highly accessible by 24-hour public transportation
Investment Required
TOTAL CAPITAL REQUIREMENT: P 2,713,200
MOST LIKELY CASE SCENARIO
RESALE PRICE | PHP 3,800,000 |
Acquisition | PHP 2,713,200 |
Total Profit | PHP 1,086,800 |
Return to Investor (1% per month) |
3 months | PHP 81,396 |
WORSE CASE SCENARIO
WORSE CASE SCENARIO: DIDN’T PASS on the LOAN and “Just” rent to own it at PHP37,451 per mo. |
Annual Cashflow | PHP 449,412 |
Less Return to investor (12% per year) | PHP325,584 |
Excess CashFlow | PHP 123,828 |
Capital Disbursement
Building | PHP 2,400,000 |
Taxes and Docs | PHP 240,000 |
Miscellaneous | PHP 20,000 |
Marketing 2% | PHP 53,200 |
TOTAL COST | PHP 2,713,200 |
Main Risk
1. Taxes may be more than anticipated.
2. Costs might be higher than expected.
3. Income maybe lower than expected
4. Market forces might change necessitating slower sales or we might be forced to rent out the property.
For more clarifications, you can contact us
TELEPHONE NUMBER: (02)577-6992
MOBILE NUMBER: +639178806111
Look for Neil.