Investment Opportunity: Know How To Get a Yearly ROI of 12%

Last post is about why you need to invest in that deal. But here's another investment opportunity which is a smaller deal. We will go straight to the details, note that this is a great deal so I don't know 'til when will this be available. This is in the Philippines.

Small Deal: A  Brandnew Townhouse in Isidora Hills Subd., Commonwealth, Quezon  City

 

The Opportunity

Make 12% dividend per year secured by real estate with 30% equity and appreciation potential!

•   Total acquisition cost (P2,713,200.00) is well below market value (P3,800,000). 
• Property has tremendous quick cash and cashflow potential.
• With Rent-to-Own existing tenant/buyer for 15 years.

The Property
Each Unit:

• Individually titled.  
• 3-level Town Homes
• 3 Bedroom, 2 car garage  and 2 Toilet & Bath Home
• LA- 61sqm & FA- 150sqm
• Granite and wood parquet flooring,  With Laundry area
• Solid cement structure, built to last

The Location

• 10-minute drive  from top schools like University of the Philippines (UP), Ateneo and Miriam College
• 10-minute drive  from the MRT North Ave Terminal Station
• 3-minute drive from St Peter’s Parish, Ever Gotesco Mall and Convergy’s (call center)
• 2 minutes by walk from different establishments like restaurants, convenience stores, offices and schools
• It is highly accessible by 24-hour public transportation

Investment Required

TOTAL CAPITAL REQUIREMENT: P 2,713,200

MOST LIKELY CASE SCENARIO

RESALE PRICE	PHP 3,800,000
Acquisition	PHP 2,713,200
Total Profit	PHP 1,086,800

Return to Investor (1% per month)
3 months	PHP 81,396

WORSE CASE SCENARIO

WORSE CASE SCENARIO: DIDN’T PASS on the LOAN and “Just” rent to own it at PHP37,451 per mo.

Annual Cashflow

PHP 449,412

Less Return to investor (12% per year)	PHP325,584
Excess CashFlow	PHP 123,828

Capital Disbursement

Building	PHP 2,400,000
Taxes and Docs	PHP 240,000
Miscellaneous	PHP 20,000
Marketing 2%	PHP 53,200
TOTAL COST	PHP 2,713,200

Main Risk

1. Taxes may be more than anticipated.

2. Costs might be higher than expected.

3. Income maybe lower than expected

4. Market forces might change necessitating slower sales or we might be forced to rent out the property.

For more clarifications, you can contact us 

TELEPHONE NUMBER: (02)577-6992
MOBILE NUMBER: +639178806111

Look for Neil.